The Excel Sheet and Word Document include:
1: Two Founders Starting a Company with an Equal Number of Shares
2: Hiring a Top Executive by diluting 15% Equity
3: Seed Round with 1X Non-Participating Liquidation Preference
4: Convertible Debt Round with 8% Interest Rate and 20% Discount
5: Series A Round with 1.5X Participating Liquidation Preference
6: Convertible Debt Round with 8% Interest Rate, 20% Discount and 30% Exit Kicker
7. Waterfall Distribution
8. Calculating DPI Multiple
