"Stop Guessing the Price. Calculate the Value."
Most retail investors value stocks based on P/E ratios or gut feeling. Institutional investors build models.
I am a Head of Equity Research at a Family Office. I designed this Excel model to be the bridge between complex Investment Banking valuation and the retail investor.
This is not a simple "calculator." It is a professional Driver-Based 3-Statement Model stripped down for personal use. It answers one question: Is the current market price justified by the company's future cash flows?
Most free templates ask you to "Guess Revenue Growth." This model forces you to think like an analyst:
✅ Automated Dashboard: Visual summary of Intrinsic Value, Upside/Downside %, and Key Ratios. ✅ Dynamic Scenario Analysis: Instantly toggle between Base, Bull, and Bear cases. ✅ Sensitivity Matrices: See how the stock price changes if Interest Rates (WACC) or Growth assumptions change. ✅ 3-Statement Linkage: Fully connected Income Statement, Balance Sheet, and Cash Flow. ✅ WACC Calculator: Automated Cost of Equity calculation using CAPM.
Format: Excel (.xlsx) - No Macros (Safe to use). Access: Lifetime Access + Free Updates.